Chapter 5.4

Consolidated Statements of Cash Flows

Consolidated Statements of Cash Flows


in $ THOUS
 
       
 
Note
2010
2009
See accompanying notes to consolidated financial statements.
Operating Activities      
Net income   1,065,396 965,220
Adjustments to reconcile net income to net cash provided by operating activities:  
Depreciation and amortization 22 503,224 457,085
Change in deferred taxes, net   14,687 22,002
Gain on sale of investments   (5,888) (1,250)
(Gain) loss on sale of fixed assets   (628) 1,308
Compensation expense related to stock options 15 27,981 33,746
Changes in assets and liabilities, net of amounts from businesses acquired:  
Trade accounts receivable, net   (300,274) (41,994)
Inventories 4 18,326 (88,933)
Prepaid expenses, other current and non-current assets   (60,305) (147,105)
Accounts receivable from related parties   125,962 (144,224)
Accounts payable to related parties   (135,001) 138,506
Accounts payable, accrued expenses and other current and non-current liabilities   124,279 71,092
Income tax payable 1K, 16 (9,634) 73,164
Net cash provided by operating activities   1,368,125 1,338,617

Consolidated Statements of Cash Flows


in $ THOUS
 
       
 
Note
2010
2009
See accompanying notes to consolidated financial statements.
Investing Activities      
Purchases of property, plant and equipment 1E, 5, 21 (523,629) (573,606)
Proceeds from sale of property, plant and equipment 1E, 5, 21 16,108 11,730
Acquisitions and investments, net of cash acquired, and net purchases of intangible assets 22 , 23 (764,338) (188,113)
Proceeds from divestitures   146,835 51,965

Net cash (used in) investing activities

  (1,125,024) (698,024)
       
Financing Activities  
Proceeds from short-term borrowings and other financial liabilities 8 281,022 107,192
Repayments of short-term borrowings and other financial liabilities 8 (258,561) (169,175)
Proceeds from short-term borrowings from related parties 8 18,830
Repayments of short-term borrowings from related parties 8 (118,422)
Proceeds from long-term debt and capital lease obligations (net of debt issuance costs of $31,458 in 2010) 9 947,346 709,540
Repayments of long-term debt and capital lease obligations   (1,072,941) (566,241)
Increase (decrease) of accounts receivable securitization program   296,000 (325,000)
Proceeds from exercise of stock options 15 109,518 72,394
Dividends paid 13 (231,967) (231,940)
Distributions to noncontrolling interests   (111,550) (68,004)
Contributions from noncontrolling interests   26,416 12,699

Net cash (used in) financing activities

  (14,717) (558,127)

effect of exchange rate changes on cash and cash equivalents

  (6,739) (2,825)
       
Cash and Cash Equivalents  
Net increase in cash and cash equivalents   221,645 79,641
Cash and cash equivalents at beginning of period   301,225 221,584

Cash and cash equivalents at end of period

  522,870 301,225
Link für Popup